|
ContID 264532 EST NO 0001 |
Date:10/07/2026 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 264532 | Estimate Number | 0001 | Estimate Type | DRAFT_PROGRESS | ||
| District Office | ELIZABETHTOWN (04340) Faulkner, Bridget R | ||||||
| Contractor | DIRT WORKS UNLIMITED LLC | MARS ADDR SN 99 | |||||
| 4065 BRANDENBURG RD | |||||||
| BRANDENBURG , KY , 40108 | |||||||
| Pay Period | 08/18/2026 TO 10/02/2026 | ||||||
| Date Approved | 10/06/2026 | ||||||
| Primary Proj Number | 0408203132601 | ||||||
| Project No. | HSIP 9010(683) | ||||||
| Primary County | MEADE | ||||||
| Name of Road | JOE PRATHER HIGHWAY (KY 313) | ||||||
| Description | CONSTRUCT A RIGHT TURN LANE AT THE INTERSECTION OF KY 313 AN D KY 144 | ||||||
| Date Let | 07/23/2026 | Formal Acceptance | |||||
| Date Awarded | 08/04/2026 | Date Work Began | |||||
| Date Contract Executed | 08/18/2026 | Open To Traffic | |||||
| Date NTP Issued | 08/18/2026 | Actual Completion Date | |||||
| Current Contract Amount | $172,146.16 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $172,146.16 |
Total Earnings | $65,083.15 |
$0.00 |
$65,083.15 |
|
| Percent Complete | 37.81 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
| Funds Available | $107,063.01 |
Gross Earnings | $65,083.15 |
$0.00 |
$0.00 |
|
| Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $65,083.15 |
$0.00 |
65,083.15 |
|||
| Contract Id | 264532 | Change Order Summary |
County | MEADE | ||||||
| Estimate Nbr | 0001 | Project Number | HSIP 9010(683) | |||||||
| Contractor | DIRT WORKS UNLIMITED LLC | Period | 08/18/2026 TO 10/02/2026 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 264532 | COMMONWEALTH OF KENTUCKY |
County | MEADE | ||||||
| Contract Type | GRAS GRADE & DRAIN WITH ASPHALT SURFACE | TRANSPORTATION CABINET |
Primary Project Number | 0408203132601 | ||||||
| Estimate Nbr | 0001 | Period | 08/18/2026 TO 10/02/2026 | |||||||
| Contractor | DIRT WORKS UNLIMITED LLC | |||||||||
| Project | 0408203132601 | Fed/State Project Number | HSIP 9010(683) | Category | ||||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| Project | 0408203132601 | Fed/State Project Number | HSIP 9010(683) | Category | 0001 PAVING | |||||||
| 0005 | CRUSHED STONE BASE | 00003 | TON | 820.00 | 820.000 | 633.810 | 0.000 | 633.810 | 40.00 | 25,352.40 | 25,352.40 | |
| 0010 | ASPHALT SEAL AGGREGATE | 00100 | TON | 1.04 | 1.040 | 0.000 | 0.000 | 100.00 | 0.00 | |||
| 0015 | ASPHALT SEAL COAT | 00103 | TON | 0.12 | 0.120 | 0.000 | 0.000 | 1,000.00 | 0.00 | |||
| 0020 | CL3 ASPH BASE 0.75D PG64-22 | 00223 | TON | 220.00 | 220.000 | 0.000 | 0.000 | 130.00 | 0.00 | |||
| 0025 | CL3 ASPH SURF 0.38B PG64-22 | 00388 | TON | 147.00 | 147.000 | 0.000 | 0.000 | 150.00 | 0.00 | |||
| 0030 | ASPHALT MATERIAL FOR TACK NON-TRACKING | 24970EC | TON | 0.86 | 0.860 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0035 | ELECTRONIC DELIVERY MGMT SYSTEM - AGG MEADE KY 313 HSIP | 26248EC | LS | 1.00 | 1.000 | 0.000 | 0.000 | 800.00 | 0.00 | |||
| Project | 0408203132601 | Fed/State Project Number | HSIP 9010(683) | Category | 0002 ROADWAY | |||||||
| 0040 | BARRICADE-TYPE III | 02014 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 150.00 | 0.00 | |||
| 0045 | TEMPORARY SIGNS | 02562 | SQFT | 128.00 | 128.000 | 189.500 | 0.000 | 189.500 | 7.00 | 1,326.50 | 1,326.50 | |
| 0050 | FABRIC-GEOTEXTILE CLASS 1 | 02602 | SQYD | 632.00 | 632.000 | 0.000 | 0.000 | 2.40 | 0.00 | |||
| 0055 | MAINTAIN & CONTROL TRAFFIC MEADE KY 313 HSIP | 02650 | LS | 1.00 | 1.000 | 0.500 | 0.000 | 0.500 | 20,000.00 | 10,000.00 | 10,000.00 | |
| 0060 | PORTABLE CHANGEABLE MESSAGE SIGN | 02671 | EACH | 3.00 | 3.000 | 3.000 | 0.000 | 3.000 | 500.00 | 1,500.00 | 1,500.00 | |
| 0065 | MOBILIZATION FOR MILL & TEXT MEADE KY 313 HSIP | 02676 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 12,700.00 | 0.00 | |||
| 0070 | ASPHALT PAVE MILLING & TEXTURING | 02677 | TON | 103.00 | 103.000 | 26.950 | 0.000 | 26.950 | 15.00 | 404.25 | 404.25 | |
| 0075 | TEMP SILT FENCE | 02701 | LF | 275.00 | 275.000 | 0.000 | 0.000 | 2.50 | 0.00 | |||
| 0080 | SILT TRAP TYPE B | 02704 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 250.00 | 0.00 | |||
| 0085 | SILT TRAP TYPE C | 02705 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 150.00 | 0.00 | |||
| 0090 | CLEAN SILT TRAP TYPE B | 02707 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 50.00 | 0.00 | |||
| 0095 | CLEAN SILT TRAP TYPE C | 02708 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 50.00 | 0.00 | |||
| 0100 | STAKING MEADE KY 313 HSIP | 02726 | LS | 1.00 | 1.000 | 0.500 | 0.000 | 0.500 | 5,000.00 | 2,500.00 | 2,500.00 | |
| 0105 | INITIAL FERTILIZER | 05963 | TON | 0.06 | 0.060 | 0.000 | 0.000 | 6,500.00 | 0.00 | |||
| 0110 | MAINTENANCE FERTILIZER | 05964 | TON | 0.03 | 0.030 | 0.000 | 0.000 | 8,500.00 | 0.00 | |||
| 0115 | SEEDING AND PROTECTION | 05985 | SQYD | 831.00 | 831.000 | 0.000 | 0.000 | 2.00 | 0.00 | |||
| 0120 | PAVE MARKING-THERMO STOP BAR-24IN | 06568 | LF | 18.00 | 18.000 | 0.000 | 0.000 | 15.00 | 0.00 | |||
| 0125 | PAVE MARKING-THERMO CROSS-HATCH | 06569 | SQFT | 700.00 | 700.000 | 0.000 | 0.000 | 6.00 | 0.00 | |||
| 0130 | PAVE MARKING-THERMO CURV ARROW | 06574 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 125.00 | 0.00 | |||
| 0135 | JOINT ADHESIVE | 20071EC | LF | 610.00 | 610.000 | 0.000 | 0.000 | 0.10 | 0.00 | |||
| 0140 | EXCAVATION | 21554EN | CUYD | 800.00 | 800.000 | 800.000 | 0.000 | 800.000 | 30.00 | 24,000.00 | 24,000.00 | |
| 0145 | PAVE MARK THERMO CHEVRON | 24679ED | SQFT | 960.00 | 960.000 | 0.000 | 0.000 | 4.75 | 0.00 | |||
| 0150 | PAVE STRIPING-SPRAY THERMO-6 IN W | 24995EC | LF | 1,600.00 | 1,600.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0155 | PAVE STRIPING-SPRAY THERMO-6 IN Y | 24996EC | LF | 228.00 | 228.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| Project | 0408203132601 | Fed/State Project Number | HSIP 9010(683) | Category | 0003 DEMOBILIZATION | |||||||
| 0160 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 5,000.00 | 0.00 | |||
| SUBTOT | $65,083.15 |
$65,083.150 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | 0.00 |
$0.000 |
||||||||||